What's new

CPEC toll income — myth and reality

AZ1

ELITE MEMBER
Joined
Jul 25, 2017
Messages
11,834
Reaction score
-1
Country
Pakistan
Location
Pakistan
cpec toll income - myth and reality.jpg


Earlier this month, the Board of Investment claimed that the CPEC toll income would be three times the budget of Pakistan after completion by 2030. It is the first time an official figure on CPEC toll estimates has come out and needs some objective appraisal.

Pakistan’s budget this year stood at Rs4.75 trillion. Thrice this amount would mean Rs14+ trillion ($135+ billion). Are we expecting an annual revenue stream that is 2-3 times the total CPEC portfolio, merely from the CPEC toll? This is absurd.

Let’s do some back-of-the-envelope calculations and assess the toll that the government may charge for Chinese transit trade. Trucks carrying containers fall under articulated truck category. The present National Highway Authority toll rate for these trucks from Peshawar to Islamabad is Rs1,745. For a distance of approximately 530km, this translates into Rs330 or roughly $3 per 100km. But let’s assume that the government would want to charge a much higher rate for Chinese trucks. The fee for the Common Market for Eastern and Southern Africa is $10 per 100km for articulated heavy goods vehicles. Let’s use that as a benchmark, which is three times the present toll rate. This is also in line with Chinese inland toll rates of approximately 7-12 cents per km. For the 2,600-km Khunjrab-Gwadar route, a $10 rate would mean $260 per truck going from one end to the other.
Advertisement

Now let’s look at the future estimated traffic. Who will use CPEC routes and pay the toll? Trading partners in China at the one end and in Africa and the Middle East on the other. Let’s zoom in on the leading Chinese trade partner in Africa as an example. The UN Comtrade data for 2016 reports that China exported $12.8 billion worth of goods to South Africa, weighing approximately 5.3 billion kgs and imported $22.2 billion worth of goods, weighing 63.4 billion kgs. This means $2.4 per kg worth of exports and 35 cents per kg for imports. The maximum weight allowed on a 40-foot container approximately is 26,500kgs. China’s trade with South Africa can therefore be encapsulated in 2.5 million containers or more.

Using the same value-weight proportions, China’s total trade with all of Africa and the Middle East of $356 billion would mean 18+ million containers. At $260 apiece, this means $4.8 billion of toll income per year. Factoring in partial container loads, increased trade volumes or domestic revenues, this amount may somewhat increase. But this reflects the maximum revenue potential. Taking into account depreciation and maintenance costs of infrastructure, some trade that may still be done through sea, lesser toll for shorter routes, the fact that we may not be able to capture the whole of transit trade or any reduction in toll rate, etc, we are definitely looking at $2-2.5 billion revenues per year even in the long run. And it will take a few years to reach this level.

Let’s also look at the cost side. Out of $62 billion CPEC portfolio, the bulk is for energy projects and only about $11 billion is allocated for roads. Much of the road infrastructure is reportedly financed through concessional government-to-government borrowing, with 2% interest to be repaid over a 20-25-year period. An $11 billion loan for 20 years would therefore need $672 million debt servicing payment every year.

It means that a more realistic expectation is that we may be able to recover our financing costs through the toll income, if we are successful in claiming 30% of the Chinese trade with Africa and the Middle East. For real returns on CPEC, however, we need to look towards developing other benefits, such as, industry relocation, service industry catering to transit trade, etc. And this would need careful planning. But, for starters, we need to accurately project the quantum of trade that we expect to capture through a much more detailed study.

Published in The Express Tribune, October 26th, 2017.
 
This Is A Good Article But It Also Does Not Take Into Consideration The Revenue From Central Asia Transit,Entrepot Trade and Transshipment.

Also Some Of The Loans Mentioned Have Been Written Off(e.g Gwadar Airport and Expressway)
 
Majority of Chinese production lies in far east
Unless they shift production centers in to Pakistan this project doesn't reach it's purpose
 
well i dont care for this toll income. what we needed was peace and energy, we defeated terrorists and after gaining full control of territory we are fencing the border with Afghanistan, rapid drop in terrorism, which is solely Pakistan's effort.

for energy we needed huge investement, Thanks to China we got, now all we need is political stability, good governance and privitization.
 
Majority of Chinese production lies in far east
Unless they shift production centers in to Pakistan this project doesn't reach it's purpose
Establishing industries around CPEC would be profitable to the Chinese companies for two reasons.

1) Being closer to the main trade route(CPEC) will cost less in terms of shipping as compared to hauling it all the way from eastern China

2) With the standard of living rising in China due to its growth, its labor cost will also rise. In comparison bcuz of a much slower growth rate than China, Pakistan's standard of living will lag behind and hence cheaper labor.

In addition to those two reasons, certain benefits like reduced taxes on these industries for a period of time should be enough incentive for them to set up industries in the special designated zones around CPEC.
 
Also Some Of The Loans Mentioned Have Been Written Off(e.g Gwadar Airport and Expressway)

Source? We are talking about over $400 million here, I doubt they were written off before projects are even completed.
 
"Beijing has also converted $140 million loan for the construction of Eastbay Expressway Project for Gwadar city as interest-free and will get back only the principal loan amount from Islamabad."

Better Than A Hard Loan In Any Case
 
View attachment 433776

Earlier this month, the Board of Investment claimed that the CPEC toll income would be three times the budget of Pakistan after completion by 2030. It is the first time an official figure on CPEC toll estimates has come out and needs some objective appraisal.

Pakistan’s budget this year stood at Rs4.75 trillion. Thrice this amount would mean Rs14+ trillion ($135+ billion). Are we expecting an annual revenue stream that is 2-3 times the total CPEC portfolio, merely from the CPEC toll? This is absurd.

Let’s do some back-of-the-envelope calculations and assess the toll that the government may charge for Chinese transit trade. Trucks carrying containers fall under articulated truck category. The present National Highway Authority toll rate for these trucks from Peshawar to Islamabad is Rs1,745. For a distance of approximately 530km, this translates into Rs330 or roughly $3 per 100km. But let’s assume that the government would want to charge a much higher rate for Chinese trucks. The fee for the Common Market for Eastern and Southern Africa is $10 per 100km for articulated heavy goods vehicles. Let’s use that as a benchmark, which is three times the present toll rate. This is also in line with Chinese inland toll rates of approximately 7-12 cents per km. For the 2,600-km Khunjrab-Gwadar route, a $10 rate would mean $260 per truck going from one end to the other.
Advertisement

Now let’s look at the future estimated traffic. Who will use CPEC routes and pay the toll? Trading partners in China at the one end and in Africa and the Middle East on the other. Let’s zoom in on the leading Chinese trade partner in Africa as an example. The UN Comtrade data for 2016 reports that China exported $12.8 billion worth of goods to South Africa, weighing approximately 5.3 billion kgs and imported $22.2 billion worth of goods, weighing 63.4 billion kgs. This means $2.4 per kg worth of exports and 35 cents per kg for imports. The maximum weight allowed on a 40-foot container approximately is 26,500kgs. China’s trade with South Africa can therefore be encapsulated in 2.5 million containers or more.

Using the same value-weight proportions, China’s total trade with all of Africa and the Middle East of $356 billion would mean 18+ million containers. At $260 apiece, this means $4.8 billion of toll income per year. Factoring in partial container loads, increased trade volumes or domestic revenues, this amount may somewhat increase. But this reflects the maximum revenue potential. Taking into account depreciation and maintenance costs of infrastructure, some trade that may still be done through sea, lesser toll for shorter routes, the fact that we may not be able to capture the whole of transit trade or any reduction in toll rate, etc, we are definitely looking at $2-2.5 billion revenues per year even in the long run. And it will take a few years to reach this level.

Let’s also look at the cost side. Out of $62 billion CPEC portfolio, the bulk is for energy projects and only about $11 billion is allocated for roads. Much of the road infrastructure is reportedly financed through concessional government-to-government borrowing, with 2% interest to be repaid over a 20-25-year period. An $11 billion loan for 20 years would therefore need $672 million debt servicing payment every year.

It means that a more realistic expectation is that we may be able to recover our financing costs through the toll income, if we are successful in claiming 30% of the Chinese trade with Africa and the Middle East. For real returns on CPEC, however, we need to look towards developing other benefits, such as, industry relocation, service industry catering to transit trade, etc. And this would need careful planning. But, for starters, we need to accurately project the quantum of trade that we expect to capture through a much more detailed study.

Published in The Express Tribune, October 26th, 2017.

You are only counting Chinese export and forget the main reason to built this corridor. China is biggest importer of oil in this world and CPEC provide China the most safest and cheapest route. It also give us free oil bill because we earn alot from tax and our import bill will reduce because of large quantity is being transfer to Pakistan. Pakistan must have more oil tankers so that Pakistan get more earning.
 
Pakistan should focus on making CPEC a success to develop its economy and lift its people out of poverty. India wants to keep Pakistan poor because its own inability to develop. If Pakistan can develop, than the Pakistan border issue are no longer Indian soldiers making fake surgical strikes, but Indian illegal workers trying to cross the border to make money for remission back to India
 
Pakistani people have to understand that nobody is going to cook for you and feed you too. China is doing what will favor China and will be benificial to Pakistan too, how Pakistan earn it's fair maximum share is what Pakistanis have to decide.
 
You are only counting Chinese export and forget the main reason to built this corridor. China is biggest importer of oil in this world and CPEC provide China the most safest and cheapest route.

It is neither the safest nor the cheapest but only the shortest one to the Chinese border.
 
I think the port charges and Chinese imports e.g oil transit fee can amount a handsome income. A standard portion of amount per metric ton must be added exclusively for road maintenance.
 
Back
Top Bottom